{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["ENTRADA","SAIDA","BANCO DE DADOS","TABELA DE PRODUTOS","GRAFICOS MENSAIS","MANUAL DE INSTRUÇÃO"],"not_rendered":{"charts":4,"external_links":1,"comments":16},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ENTRADA","index":0,"n_rows":42,"n_cols":12,"rows_kept":42,"merged":[[0,6,0,9],[1,1,2,4],[3,1,3,4],[3,6,3,8],[5,0,7,2],[6,4,6,6],[8,3,8,7],[9,0,9,1],[9,3,9,4],[10,0,10,1],[10,3,10,4],[11,0,11,1],[11,3,11,4],[12,0,12,1],[12,3,12,4],[13,0,13,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[22,0,22,1],[22,3,22,4],[23,0,23,1],[23,3,23,4],[24,0,24,1],[24,3,24,4],[25,0,25,1],[25,3,25,4],[26,0,26,1],[26,3,26,4],[27,0,27,1],[27,3,27,4],[28,0,28,1],[28,3,28,4],[29,0,29,1],[29,3,29,4],[30,0,30,1],[30,3,30,4],[31,0,31,1],[31,3,31,4],[32,0,32,1],[32,3,32,4],[33,0,33,1],[33,3,33,4],[34,0,34,1],[34,3,34,4],[35,0,35,1],[35,3,35,4],[36,0,36,1],[36,3,36,4],[37,0,37,1],[37,3,37,4],[38,0,38,1],[38,3,38,4],[39,0,39,1],[39,3,39,4],[40,0,40,1],[40,3,40,4],[41,5,41,6]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"CLIQUE AQUI PARA IR A SAIDA CAIXA"]
[null,"NOME DA EMPRESA"]
[]
[null,"MOVIMENTO"]
[]
[]
[{"$nulls":4},"CALCULADORA"]
[]
[]
["DATA",null,"V. UNIT.","DESCRIÇAO",null,"QUANT.","DESC.","TOTAL",{"$nulls":3},{"v":1,"d":"100%"}]
["1985-07-20",null,{"v":20,"d":"R$20.00"},"cartucho hp",null,35,{"v":10,"d":"R$10.00"},{"v":690,"d":"R$690.00"},{"$nulls":3},{"v":0.9,"d":"90%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.8,"d":"80%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.75,"d":"75%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.7,"d":"70%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.65,"d":"65%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.6,"d":"60%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.55,"d":"55%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.5,"d":"50%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.45,"d":"45%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.4,"d":"40%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.3,"d":"30%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.25,"d":"25%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.2,"d":"20%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.15,"d":"15%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.1,"d":"10%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.05,"d":"5%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.01,"d":"1%"}]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":5},"total mês >>>>",null,{"v":690,"d":"R$690.00"}]

{"sheet":"SAIDA","index":1,"n_rows":42,"n_cols":12,"rows_kept":42,"merged":[[0,6,0,9],[1,1,2,4],[3,1,3,4],[3,6,3,8],[5,0,7,2],[6,4,6,6],[8,3,8,7],[9,0,9,1],[9,3,9,4],[10,0,10,1],[10,3,10,4],[11,0,11,1],[11,3,11,4],[12,0,12,1],[12,3,12,4],[13,0,13,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[22,0,22,1],[22,3,22,4],[23,0,23,1],[23,3,23,4],[24,0,24,1],[24,3,24,4],[25,0,25,1],[25,3,25,4],[26,0,26,1],[26,3,26,4],[27,0,27,1],[27,3,27,4],[28,0,28,1],[28,3,28,4],[29,0,29,1],[29,3,29,4],[30,0,30,1],[30,3,30,4],[31,0,31,1],[31,3,31,4],[32,0,32,1],[32,3,32,4],[33,0,33,1],[33,3,33,4],[34,0,34,1],[34,3,34,4],[35,0,35,1],[35,3,35,4],[36,0,36,1],[36,3,36,4],[37,0,37,1],[37,3,37,4],[38,0,38,1],[38,3,38,4],[39,0,39,1],[39,3,39,4],[40,0,40,1],[40,3,40,4],[41,5,41,6]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"CLIQUE AQUI PARA IR A ENTRADA CAIXA"]
[null,"NOME DA EMPRESA"]
[]
[null,"MOVIMENTO"]
[]
[]
[{"$nulls":4},"CALCULADORA"]
[]
[]
["DATA",null,"V. UNIT.","DESCRIÇAO",null,"QUANT.","DESC.","TOTAL",{"$nulls":3},{"v":1,"d":"100%"}]
["1985-07-20",null,{"v":5,"d":"R$5.00"},"LANCHES",null,30,null,{"v":150,"d":"R$150.00"},{"$nulls":3},{"v":0.9,"d":"90%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.8,"d":"80%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.75,"d":"75%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.7,"d":"70%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.65,"d":"65%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.6,"d":"60%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.55,"d":"55%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.5,"d":"50%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.45,"d":"45%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.4,"d":"40%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.3,"d":"30%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.25,"d":"25%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.2,"d":"20%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.15,"d":"15%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.1,"d":"10%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.05,"d":"5%"}]
[{"$nulls":7},0,{"$nulls":3},{"v":0.01,"d":"1%"}]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":7},0]
[{"$nulls":5},"total mês >>>>",null,{"v":150,"d":"R$150.00"}]

{"sheet":"BANCO DE DADOS","index":2,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[0,0,0,2],[1,4,1,5],[21,0,21,4]],"flags":["formulas_cached_only"]}
["CASA PRINT. VALORES MENSAIS"]
[{"$nulls":4},"GARFICO ANUAL"]
["MÊS ","VALOR",{"$nulls":5},"ESTE GRAFICO REPRESENTA "]
["2002-01-01",{"v":900,"d":"R$900.00"},{"$nulls":5},"O MOVIMENTO ANUAL DE ENTRADA"]
["2002-02-01",{"v":500,"d":"R$500.00"},{"$nulls":5},"DE VALORES"]
["2002-03-01",{"v":100,"d":"R$100.00"}]
["2002-04-01",{"v":200,"d":"R$200.00"}]
["2002-05-01",{"v":300,"d":"R$300.00"}]
["2002-06-01",{"v":400,"d":"R$400.00"}]
["2002-07-01",{"v":500,"d":"R$500.00"}]
["2002-08-01",{"v":600,"d":"R$600.00"}]
["2002-09-01",{"v":300,"d":"R$300.00"}]
["2002-10-01",{"v":800,"d":"R$800.00"}]
["2002-11-01",{"v":500,"d":"R$500.00"}]
["2002-12-01",{"v":100,"d":"R$100.00"}]
["TOTAL: ANO",{"v":5200,"d":"R$5,200.00"}]
[]
["INSIRA VALORES MENSAIS"]
[]
[]
[]
["CALCULADORA (CLIQUE AQUI)"]

{"sheet":"TABELA DE PRODUTOS","index":3,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,2],[2,3,2,7],[3,4,3,7]],"flags":["formulas_cached_only"]}
["TABELA DE PRODUTOS "]
[]
["COD.","PRODULTO","VALOR"]
[{"$nulls":4},"CALCULADORA (CLIQUE)"]
{"$rows_empty":8}
[{"$nulls":5},"INSIRA PRODULTOS"]

{"sheet":"GRAFICOS MENSAIS","index":4,"n_rows":11,"n_cols":12,"rows_kept":11,"merged":[[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1]],"flags":["formulas_cached_only"]}
[null,null,{"v":0.1,"d":"10%"},{"v":0.2,"d":"20%"},{"v":0.3,"d":"30%"},{"v":0.4,"d":"40%"},{"v":0.5,"d":"50%"},{"v":0.6,"d":"60%"},{"v":0.7,"d":"70%"},{"v":0.8,"d":"80%"},{"v":0.9,"d":"90%"}]
{"$rows_empty":9}
[{"$nulls":11},{"v":1,"d":"100%"}]

{"sheet":"MANUAL DE INSTRUÇÃO","index":5,"n_rows":23,"n_cols":5,"rows_kept":23,"flags":["formulas_cached_only"]}
["MANUAL DE INSTRUÇÃO",{"$nulls":3},"EM CASO DE PROBLEMAS ENTRE EM CONTATO:TEL 3941-6087"]
[]
["DATA","DATA DA ENTRADA OU SAIDA DA VANDA OU GASTOS"]
["V.UNIT.","VALOR ÚNICO DO PRODUTO"]
["DESCRIÇÃO","DADOS DO PRODUTO EX : CARTUCHO HP, CARTUCHO EPSON"]
["QUANT.","A QUANTIDADE DE PRODUTOS A ENTRAR OU SAIR ( OBRIGATORIO)"]
["DESC.","E UM VALOR ESPECIFICO POR VOCE MESMO QUE SERÁ DESCONTADO NO TOTAL"]
["GRAFICO ENTRADA","É UMA AMOSTRA DE COMO ESTA O MOVIMENTO DE ENTRADA"]
["GRAFICO SAIDA"," -- -- -- -- ---- -- -- -- -- -- -- -- -- -- -- -- -- - -- -- -- -- -- -- -- -- -- SAIDA "]
["GRAFICO ANUAL","E UMA AMOSTRA DE MOVINTO ANUAL DE VALORES (ENTRADA)"]
[]
["BANCO DE DADOS"]
[]
["MÊS","E REFERENTE AO MÊS DA PLANILHA ENTRADA"]
["VALOR","E REFERENTE AO VALOR DO MÊS"]
[]
["ATENÇÃO"]
[]
["NÃO ALTERAR OU INSERIR DADOS EM NENHUMA CEDULA QUE ESTEJA COM UMA TARJA CINZA."]
["ISSO PODE IMPLICAR EM CALCULOS DA PLANILHA"]
[]
["PARA MAIS INFORMAÇÕES PASSE O MOUSE EM CIMA DAS CÉDULAS QUE CONTENHA UMA TARJA VERMELHA "]
["IGUAL AO  MODELO A FRENTE",null,null,"TOTAL"]